PacLII Home | Databases | WorldLII | Search | Feedback

Papua New Guinea Sessional Legislation

You are here:  PacLII >> Databases >> Papua New Guinea Sessional Legislation >> Appropriation (General Public Services Expenditure 2018 Budget) Act 2017

Database Search | Name Search | Noteup | Download | Help

  Download original PDF


Appropriation (General Public Services Expenditure 2018 Budget) Act 2017

PAPUA NEW GUINEA

NO. 18 of 2017.

Appropriation (General Public Services Expenditure 2018 Budget) Act 2017.

Certified on: 2 7 MAR 2018

ARRANGEMENT OF SECTIONS.

1. Grant for General Public Service Expenditure of K24,198,929,647.00.

2. Appropriation.

3. Adjustment of appropriations through the Secretary's Advance for new activities and between activities.

4. Adjustment of appropriations between activities.

5. Adjustment of appropriations for activities identified in Division 207.

6. Adjustment of appropriations for directly funded capital expenditure.

7. Adjustment of appropriation for capital expenditure funded by grants.

8. Adjustment of appropriation for capital expenditure funded from concessional loans.

9. Re-allocation of amounts from Division 299 - Debt Services.

10. Delegation of powers.

11. Transfer of activities between agencies.

12. Directions to be published.

13. Directions to re-allocate appropriations to be available to Auditor-General.

SCHEDULE.


No.18 of 2017.

AN ACT
entitled

Appropriation (General Public Services Expenditure 2018 Budget) Act 2017,

Being an Act to appropriate out of the Consolidated Revenue Fund a sum for the General Public Service for operational and capital expenditure for the year ending 31 December 2018,

MADE by the National Parliament.

1. GRANT FOR GENERAL PUBLIC SERVICES EXPENDITURE OF K24,198,929,647.00.

Subject to authorisation from the Treasurer, the Secretary for Treasury may issue out of the Consolidated Revenue Fund and apply for the activities of the General Public Service for the year ending 31 December 2018, the sum of K24,198,929,647.00, consisting of

(a)
Operational Expenditure -
K
19,650,009,647.00.

(i)
Personnel Emoluments
K
3,991,038,098.00.

(ii)
Goods & Services
K
2,974,979,601.00.

(iii)
Functional Grants
K
504,283,320.00.

(iv)
Debt Services
K
12,179,708,628.00.
(b)
Capital Expenditure -
K
4,548,920,000.00.

(i)
Direct Government financing of
K
1,756,020,000.00.

(ii)
Structural Improvement Program
K
1,174,400,000.00.

(iii)
Concessional loans of
K
593,900,000.00.

(iv)
Donor grants of
K
1,024,600,000.00.

2. APPROPRIATION.

(1) Sums granted by this Act out of the Consolidated Revenue Fund for the year ending 31 December 2018 are appropriated for the activities of the agencies listed in the Schedule of this Act in the year ending 31 December 2018.

(2) For the purposes of identifying the activities of agencies referred to in this Act, Volume 2, A, B, C and D of the 2018 Budget Books may be considered relevant documents.

(3) For the purpose of identifying the capital expenditure referred to in this Act, Volume 2, A, B, C and D and Volume 3 of the 2018 Budget Publications are to be considered relevant documents.

(4) Where additional donor grants are received in the year ending 31 December 2018, they may be issued out of the Consolidated Revenue Fund and appropriated to capital expenditures with the approval of the Treasurer.

(5) In the event that amounts appropriated for either donor grants or concessional loans are not received from the respective donors in the year ending 31 December 2018, these appropriations may not be issued from the Consolidated Revenue Fund and will lapse.

3. ADJUSTMENT OF APPROPRIATIONS THROUGH THE SECRETARY'S ADVANCE FOR NEW ACTIVITIES AND BETWEEN ACTIVITIES.

(1) The Secretary for Treasury may direct the re-allocation of the appropriation entitled "Secretary's Advance", which is appropriated to Division 207 - Treasury and Finance Miscellaneous, for any activity under operational and capital expenditure.

(2) Re-allocation of the appropriation under "Secretary's Advance" may occur where the following conditions are met:

(a) there is insufficient or no appropriation to meet expenditure for an activity within the operational and capital budget; and
(b) the re-allocation of appropriation is supported by the Minister responsible for the agency implementing the activity; and
(c) the re-allocation of appropriation is urgent and was unforeseen at the time of making this Act; and
(d) the re-allocation of appropriation is necessary for the delivery of essential services to the people of Papua New Guinea; and
(e) the total appropriation re-allocated does not exceed the aggregate of the net appropriation for the "Secretary's Advance".

(3) Unexpended appropriations for activities within the operational budget may be re-allocated to any Government activity, or activities of the National Parliament or Judiciary within the operational budget.

(4) The Appropriation for "Secretary's Advance" may only be increased by Parliament.

4. ADJUSTMENT OF APPROPRIATIONS BETWEEN ACTIVITIES.

(1) With the exception of the matters referred to under Subsections 1, 2 and 3, the Secretary for Treasury may direct the re-allocation of any unexpended appropriation for an activity under this Act to appropriations for other activities under this Act.

(2) Re-allocation of appropriation may only occur where the following conditions are met:

(a) there is insufficient or no appropriation to meet expenditure for an activity; and
(b) the re-allocation of appropriation is requested by the Minister responsible for the agency implementing the activity; and
(c) the re-allocation of appropriation is urgent, and the re-allocation of appropriation is unavoidable; and
(d) the re-allocation of appropriation was unforeseen at the time of making this Act; and
(e) the re-allocation of appropriation is necessary for the delivery of essential services to the people of Papua New Guinea.

(3) Subject to the exceptions outlined in this section, the total amount of re-allocated appropriation authorised under this section shall not exceed a sum of K1,227,038,274.72 or ten percent of the total appropriation of operational expenditure plus the aggregate of the direct financing component of capital expenditures made under this Act.

(4) An amount appropriated for an activity under Division 207 that is to be transferred either to a trust account or to the agency responsible for conducting the activity for which the amount is appropriated will not count towards the limit identified in this section.

(5) An amount transferred between agencies under Section 5 will not count towards the limit identified in this section.

(6) This section does not apply to appropriations made for the purposes of "Division 207 - Treasury and Finance Miscellaneous" or to "Division 299 - Debt Servicing."

5. ADJUSTMENT OF APPROPRIATIONS FOR ACTIVITIES IDENTIFIED IN DIVISION 207.

(1) The Treasurer may, in exceptional circumstances, direct the re-allocation of funding held in Division 207 - Treasury and Finance Miscellaneous for other purposes.

(2) Only the Treasurer may direct the re-allocation of appropriations for activities identified in Schedule 1 of this Act.

(3) The Treasurer must publish, in the Department of Treasury website, a notice identifying the amount of the proposed transfer, the relevant divisions and the purpose of the transfer.

(4) The Treasurer may not delegate the powers provided by this section.

6. ADJUSTMENT OF APPROPRIATION FOR DIRECTLY FUNDED CAPITAL EXPENDITURE.

The Secretary for Treasury may direct the re-allocation of any unexpended appropriation for directly financed capital expenditure included in Volume 2, A, B, C and D of the 2018 Budget Publications, to other capital expenditure included in Volume 2, A, B, C and D of the 2018 Budget Publications, where -

(a) there is insufficient or no appropriation to meet capital expenditure activities; and
(b) the re-allocation is supported by the agency head, responsible for the agency implementing the capital expenditure activities; and
(c) the re-allocation of appropriation is urgent and was unforeseen at the time of making this Act and is necessary for the delivery of essential services to the people of Papua New Guinea; and
(d) the total amount of all re-allocations authorised under this section shall not exceed the sum of K293,542,000.00 or 10 percent of total directly financed capital expenditures.

7. ADJUSTMENT OF APPROPRIATION FOR CAPITAL EXPENDITURE FUNDED BY GRANTS.

The Secretary for Treasury may direct the re-allocation of any unexpended appropriation for a capital expenditure activity identified in Volume 2, A, B, C and D of the 2018 Budget Books to other capital expenditure activities identified in that volume of the Budget Publications where -

(a) there is insufficient or no appropriation to meet expenditure for a capital expenditure activity; and
(b) the transfer is requested by the donor providing the grant; and
(c) the Secretary for Treasury agrees that the need for re-allocation of appropriation is urgent and was unforeseen at the time of making this Act and is necessary for the delivery of essential services to the people of Papua New Guinea.

8. ADJUSTMENT OF APPROPRIATION FOR CAPITAL EXPENDITURE FUNDED FROM CONCESSIONAL LOANS.

The Secretary for Treasury may direct the re-allocation of any unexpended appropriation for a capital expenditure activity funded from a concessional loan to another capital expenditure activity included in Volume 2, A, B, C and D of the 2018 Budget Books and funded by a concessional loan where -

(a) there is insufficient or no appropriation to meet expenditure for that other capital expenditure activity; and
(b) the re-allocation is supported by the agency head responsible for the agency implementing the capital expenditure activity; and
(c) the Secretary for Treasury agrees that the need for re-allocation of appropriation is urgent and was unforeseen at the time of making this Act and is necessary for the delivery of essential services to the people of Papua New Guinea.

9. RE-ALLOCATION OF AMOUNTS FROM DIVISION 299 - DEBT SERVICES.

(1) The Treasurer may authorise the re-allocation of any unexpended appropriation for interest, fees or charges held under Division 299 and this reallocation may only be for activities identified in Division 299.

(2) Re-allocation of appropriation is permitted to only occur after the following conditions are met:

(a) re-allocation of appropriation may only occur to the extent that projections of interest, fees or charges for the 2018 year published in the Mid-Year Economic and Fiscal Outlook Report are lower than the projections of interest, fees or charges for the 2018 year published in Volume 1 of the 2018 Budget Books; and
(b) the Treasurer publishes a notice in the Department of Treasury website identifying the amount re-allocated from Division 299, the circumstances justifying the re-allocation and the remaining balance of the Division.

(3) The total amount of re-allocation of appropriations for interest, fees or charges shall not exceed 5 percent of the total appropriation for these items or a sum of K93,233,086.40.

(4) The Treasurer may not delegate the authority to re-allocate unexpended appropriations held under Division 299.

10. DELEGATION OF POWERS.

The Secretary for Treasury may, by written instrument, delegate the powers provided under Sections 3 and 4 of this Act to a permanently appointed public servant in the Department of Treasury holding the position of Deputy Secretary.

11. TRANSFER OF ACTIVITIES BETWEEN AGENCIES.

Where an activity is transferred from one agency to another, the authority conferred by Sections 3 and 4 extends to the re-allocation or transfer of the remaining appropriation for that activity to the agency now responsible for the activity.

12. DIRECTIONS TO BE PUBLISHED.

The Secretary for Treasury shall publish a monthly report of all transfers made under this Act on the Department of the Treasury website and the report shall identify the following matters:

(a) the Division Number and Name; and
(b) the Initial Appropriation for the Division; and
(c) the Current Appropriation for the Division; and
(d) warrants released for the Division in the relevant month; and
(e) total Warrants released for the Division for the year to date; and
(f) the Expenditure of the Division in the relevant month; and
(g) total Expenditure of the Division for the year to date; and
(h) an explanation of changes in the value of current appropriation for the Division.

13. DIRECTIONS TO RE-ALLOCATE APPROPRIATIONS TO BE AVAILABLE TO AUDITOR-GENERAL.

A copy of each direction under Sections 3, 4, 5, 6, 7 and 8 shall be made available to the Auditor-General at the conclusion of each quarter of the year ending 31 December 2018.
SCHEDULE


Government Agencies
Amount (K)
202 - Office of Governor-General
5,446,746.00
Operations
5,446,746.00
Personnel Emoluments
2,070,468.00
Good and Services
3,376,278.00
203 - Department of Prime Minister and NEC
156,580,345.00
Operations
86,580,345.00
Personnel Emoluments
46,961,963.00
Goods and Services
39,618,382.00
Capital
70,000,000.00
Goods and Services
70,000,000.00
204 - National Statistical Office
25,941,931.00
Operations
5,941,931.00
Personnel Emoluments
5,239,176.00
Goods and Services
702,755.00
Capital
20,000,000.00
Goods and Services
20,000,000.00
205 - Office of Bougainville Affairs
2,692,401.00
Operations
2,692,401.00
Personnel Emoluments
1,796,684.00
Goods and Services
895,717.00
206 - Department of Finance
53,171,047.00
Operations
27,051,047.00
Personnel Emoluments
15,162,764.00
Goods and Services
11,888,283.00
Capital
26,120,000.00
Goods and Services
26,120,000.00
207 - Treasury and Finance - Miscellaneous
1,529,913,949.00
Operations
1,529,913,949.00
Personnel Emoluments
401,666,018.00
Goods and Services
1,128,247,931.00
208 - Department of Treasury
140,202,001.00
Operations
37,962,001.00
Personnel Emoluments
14,665,691.00
Goods and Services
23,296,310.00
Capital
102,240,000.00
Goods and Services
102,240,000.00
209 - Registrar of Political Parties
5,919,487.00
Operations
5,919,487.00
Personnel Emoluments
3,925,188.00
Goods and Services
1,994,299.00
211 - Papua New Guinea Customs Services
70,162,000.00
Operations
62,162,000.00
Personnel Emoluments
44,798,144.00
Goods and Services
17,363,856.00
Capital
8,000,000.00
Goods and Services
8,000,000.00
212 - Information Technology Division
10,300,168.00
Operations
10,300,168.00
Personnel Emoluments
3,300,168.00
Goods and Services
7,000,000.00
213 - Fire Services
18,590,504.00
Operations
17,370,504.00
Personnel Emoluments
13,370,504.00
Goods and Services
4,000,000.00
Capital
1,220,000.00
Goods and Services
1,220,000.00
215 - Papua New Guinea Immigration and Citizenship Services
12,962,940.00
Operations
8,962,940.00
Personnel Emoluments
8,962,940.00
Capital
4,000,000.00
Goods and Services
4,000,000.00
216 - Internal Revenue Commission
103,345,000.00
Operations
95,345,000.00
Personnel Emoluments
57,623,875.00
Goods and Services
37,721,125.00
Capital
8,000,000.00
Goods and Services
8,000,000.00
217 - Department of Foreign Affairs and Trade
38,915,873.00
Operations
37,425,873.00
Personnel Emoluments
28,775,772.00
Goods and Services
8,650,101.00
Capital
1,490,000.00
Goods and Services
1,490,000.00
218 - Office of the Public Prosecutor
8,144,100.00
Operations
8,144,100.00
Personnel Emoluments
5,706,263.00
Goods and Services
2,437,837.00
219 - Papua New Guinea Institute of Public Administration
6,024,445.00
Operations
5,024,445.00
Personnel Emoluments
4,306,754.00
Goods and Services
717,691.00
Capital
1,000,000.00
Goods and Services
1,000,000.00
220 - Department of Personnel Management
87,900,034.00
Operations
17,900,034.00
Personnel Emoluments
12,204,958.00
Goods and Services
5,695,076.00
Capital
70,000,000.00
Goods and Services
70,000,000.00
221 - Public Service Commission
5,750,057.00
Operations
5,750,057.00
Personnel Emoluments
4,540,057.00
Goods and Services
1,210,000.00
222 - Office of the Public Solicitor
13,871,033.00
Operations
10,871,033.00
Personnel Emoluments
8,691,536.00
Goods and Services
2,179,497.00
Capital
3,000,000.00
Goods and Services
3,000,000.00
224 - Magisterial Services
38,295,477.00
Operations
36,295,477.00
Personnel Emoluments
34,141,816.00
Goods and Services
2,153,661.00
Capital
2,000,000.00
Goods and Services
2,000,000.00
225 - Department of Attorney-General
136,392,482.00
Operations
92,392,482.00
Personnel Emoluments
76,708,499.00
Goods and Services
15,683,983.00
Capital
44,000,000.00
Goods and Services
44,000,000.00
226 - Department of Corrective Institutional Services
129,698,118.00
Operations
117,698,118.00
Personnel Emoluments
92,276,026.00
Goods and Services
25,422,092.00
Capital
12,000,000.00
Goods and Services
12,000,000.00
227 - Provincial Treasuries
36,456,608.00
Operations
36,456,608.00
Personnel Emoluments
29,588,064.00
Goods and Services
6,868,544.00
228 - Department of Police
258,470,393.00
Operations
248,470,393.00
Personnel Emoluments
205,575,331.00
Goods and Services
42,895,062.00
Capital
10,000,000.00
Goods and Services
10,000,000.00
229 - Department of National Planning and Monitoring
484,587,103.00
Operations
13,607,103.00
Personnel Emoluments
9,342,488.00
Goods and Services
4,264,615.00
Capital
470,980,000.00
Goods and Services
470,980,000.00
230 - Electoral Commission
21,615,083.00
Operations
11,115,083.00
Personnel Emoluments
5,260,235.00
Goods and Services
5,854,848.00
Capital
10,500,000.00
Goods and Services
10,500,000.00
231 - National Intelligence Organisation
3,852,705.00
Operations
3,852,705.00
Personnel Emoluments
2,844,677 .00
Goods and Services
1,008,028.00
232 - Provincial and Local Government Affairs
42,623,525.00
Operations
18,203,525.00
Personnel Emoluments
8,448,059.00
Goods and Services
9,755,466.00
Capital
24,420,000.00
Goods and Services
24,420,000.00
233 - Office of Censorship
6,750,369.00
Operations
3,750,369.00
Personnel Emoluments
1,963,568.00
Goods and Services
1,786,801.00
Capital
3,000,000.00
Goods and Services
3,000,000.00
234 - Department of Defence
208,654,082.00
Operations
180,274,082.00
Personnel Emoluments
126,749,200.00
Goods and Services
53,524,882.00
Capital
28,380,000.00
Goods and Services
28,380,000.00
235 - Department of Education
876,822,935.00
Operations
794,292,935.00
Personnel Emoluments
115,330,000.00
Goods and Services
678,962,935.00
Capital
82,530,000.00
Goods and Services
82,530,000.00
236 - Department of Higher Education Research Science and Technology
242,728,654.00
Operations
79,398,654.00
Personnel Emoluments
4,711,751.00
Goods and Services
74,686,903.00
Capital
163,330,000.00
Goods and Services
163,330,000.00
238 - Milne Bay Provincial Health Authority
31,900,341.00
Operations
31,900,341.00
Personnel Emoluments
21,420,666.00
Goods and Services
10,479,675 .00
239 - Western Highlands Provincial Health Authority
36,179,509.00
Operations
36,179,509.00
Personnel Emoluments
28,760,996.00
Goods and Services
7,418,513.00
240 - Department of Health
598,409,364.00
Operations
310,239,364.00
Personnel Emoluments
60,351 ,023.00
Goods and Services
249,888,341.00
Capital
288,170,000.00
Goods and Services
288,170,000.00
241 - Hospital Management Services
510,767,554.00
Operations
344,767,554.00
Personnel Emoluments
270,360,814.00
Goods and Services
74,406,740.00
Capital
166,000,000.00
Goods and Services
166,000,000.00
242 - Department of Community Development
62,971,512.00
Operations
11,121,512.00
Personnel Emoluments
8,122,330.00
Goods and Services
2,999,182.00
Capital
51,850,000.00
Goods and Services
51,850,000.00
243 - National Volunteer Services
2,872,358.00
Operations
2,872,358.00
Personnel Emoluments
2,261,751.00
Goods and Services
610,607.00
244 - Eastern Highlands Provincial Health Authority
41,742,484.00
Operations
41,742,484.00
Personnel Emoluments
29,969,913.00
Goods and Services
11,772,571.00
245 - Conservation and Environment Protection Authority
23,243,278.00
Operations
8,103,278.00
Personnel Emoluments
6,103,058.00
Goods and Services
2,000,220.00
Capital
15,140,000.00
Goods and Services
15,140,000.00
246 - Office of Urbanisation
1,301,844.00
Operations
1,301,844.00
Personnel Emoluments
1,181,844.00
Goods and Services
120,000.00
247 - Department of Agriculture and Livestock
46,095,501.00
Operations
9,845,501.00
Personnel Emoluments
7,813,606.00
Goods and Services
2,031,895.00
Capital
36,250,000.00
Personnel Emoluments
300,000.00
Goods and Services
35,950,000.00
248 - Southern Highlands Provincial Health Authority
38,037,353.00
Operations
38,037,353.00
Personnel Emoluments
30,262,753.00
Goods and Services
7,774,600.00
249 - New Ireland Provincial Health Authority
27,369,000.00
Operations
27,369,000.00
Personnel Emoluments
26,000,000.00
Goods and Services
1,369,000.00
251 - Papua New Guinea Science and Technology Secretariat
2,672,685.00
Operations
2,672,685.00
Personnel Emoluments
1,922,376.00
Goods and Services
750,309.00
252 - Department of Lands and Physical Planning
31,056,668.00
Operations
26,056,668.00
Personnel Emoluments
12,717,423.00
Goods and Services
13,339,245.00
Capital
5,000,000.00
Goods and Services
5,000,000.00
253 - West New Britain Provincial Health Authority
36,879,513.00
Operations
36,879,513.00
Personnel Emoluments
28,106,092.00
Goods and Services
8,773,421.00
254 - Department of Mineral Policy and Geo-hazards Management
9,438,373.00
Operations
7,938,373.00
Personnel Emoluments
4,149,993.00
Goods and Services
3,788,380.00
Capital
1,500,000.00
Goods and Services
1,500,000.00
255 - Department of Petroleum and Energy
24,352,735.00
Operations
19,352,735.00
Personnel Emoluments
7,455,759.00
Goods and Services
11,896,976.00
Capital
5,000,000.00
Goods and Services
5,000,000.00
256 - Manus Provincial Health Authority
16,660,037.00
Operations
16,660,037.00
Personnel Emoluments
11,896,087.00
Goods and Services
4,763,950.00
257 - Department of Public Enterprises
1,981,329.00
Operations
1,981,329.00
Personnel Emoluments
1,981,329.00
258 - Department of Information and Communication
17,447,380.00
Operations
2,557,380.00
Personnel Emoluments
1,405,263.00
Goods and Services
1,152,117.00
Capital
14,890,000.00
Goods and Services
14,890,000.00
259 - Department of Transport
54,819,419.00
Operations
14,819,419.00
Personnel Emoluments
9,821,224.00
Goods and Services
4,998,195.00
Capital
40,000,000.00
Goods and Services
40,000,000.00
260 - Enga Provincial Health Authority
39,317,909.00
Operations
39,317,909.00
Personnel Emoluments
32,178,656.00
Goods and Services
7,139,253.00
261 - Department of Commerce and Industry
62,060,959.00
Operations
9,900,959.00
Personnel Emoluments
6,914,506.00
Goods and Services
2,986,453.00
Capital
52,160,000.00
Goods and Services
52,160,000.00
262 - Department of Industrial Relations
20,267,933.00
Operations
20,267,933.00
Personnel Emoluments
12,296,834.00
Goods and Services
7,971,099.00
263 - National Tripartite Consultative Council
538,430.00
Operations
538,430.00
Personnel Emoluments
403,318.00
Goods and Services
135,112.00
264 - Department of Works and Implementation
709,325,257.00
Operations
257,925,257.00
Personnel Emoluments
51,998,816.00
Goods and Services
205,926,441.00
Capital
451,400,000.00
Goods and Services
451,400,000.00
265 - Hela Provincial Health Authority
29,495,841.00
Operations
29,495,841.00
Personnel Emoluments
20,551,941.00
Goods and Services
8,943,900.00
266 - Sandaun Provincial Health Authority
33,863,267.00
Operations
33,863,267.00
Personnel Emoluments
19,863,594.00
Goods and Services
13,999,673.00
267 - Department of Implementation and Rural Development
6,371,142.00
Operations
6,371,142.00
Personnel Emoluments
5,515,109.00
Goods and Services
856,033.00
268 - Central Supply and Tenders Board
2,200,016.00
Operations
2,200,016.00
Personnel Emoluments
1,485,143.00
Goods and Services
714,873.00
299 - Treasury and Finance - Public Debt Charges
12,179,708,628.00
Debt Services
12,179,708,628.00
Amortisation
10,315,046,900.00
Debt (Interest Repayment)
1,864,661,728.00
501 - Konebada Petroleum Park Authority
2,544,051.00
Operations
2,544,051.00
Personnel Emoluments
2,200,000.00
Goods and Services
344,051.00
502 - Office of the Auditor-General
17,694,368.00
Operations
17,694,368.00
Personnel Emoluments
13,106,660.00
Goods and Services
4,587,708.00
503 - Ombudsman Commission
20,131,560.00
Operations
18,131,560.00
Personnel Emoluments
13,748,351.00
Goods and Services
4,383,209.00
Capital
2,000,000.00
Goods and Services
2,000,000.00
505 - National Research Institute
4,333,019.00
Operations
4,333,019.00
Personnel Emoluments
3,346,483.00
Goods and Services
986,536.00
506 - National Training Council
72,030,656.00
Operations
2,030,656.00
Personnel Emoluments
971,038.00
Goods and Services
1,059,618.00
Capital
70,000,000.00
Goods and Services
70,000,000.00
507 - National Economic and Fiscal Commission
3,321,669.00
Operations
3,321,669.00
Personnel Emoluments
1,848,630.00
Goods and Services
1,473,039.00
509 -Border Development Authority (BDA)
3,634,725.00
Operations
3,634,725.00
Personnel Emoluments
2,179,461.00
Goods and Services
1,455,264.00
510 - Legal Training Institute
2,368,541.00
Operations
2,368,541.00
Personnel Emoluments
1,812,180.00
Goods and Services
556,361.00
511 - Papua New Guinea Climate Change Authority
17,358,858.00
Operations
5,798,858.00
Personnel Emoluments
3,832,565.00
Goods and Services
1,966,293.00
Capital
11,560,000.00
Goods and Services
11,560,000.00
512 - University of Papua New Guinea
51,383,092.00
Operations
51,383,092.00
Personnel Emoluments
51,383,092.00
513 - University of Technology
45,135,323.00
Operations
40,135,323.00
Personnel Emoluments
38,620,296.00
Goods and Services
1,515,027.00
Capital
5,000,000.00
Goods and Services
5,000,000.00
514 - University of Goroka
33,420,568.00
Operations
23,420,568.00
Personnel Emoluments
22,001,274.00
Goods and Services
1,419,294.00
Capital
10,000,000.00
Goods and Services
10,000,000.00
515 - University of Environment and Natural Resources
19,462,206.00
Operations
19,462,206.00
Personnel Emoluments
18,743,036.00
Goods and Services
719,170.00
516 - Papua New Guinea Sports Foundation
17,759,335.00
Operations
9,749,335.00
Personnel Emoluments
6,163,854.00
Goods and Services
3,585,481.00
Capital
8,010,000.00
Goods and Services
8,010,000.00
517 - National Narcotics Bureau
2,336,526.00
Operations
2,336,526.00
Personnel Emoluments
2,336,526.00
518 - Papua New Guinea Maritime College
9,357,039.00
Operations
4,357,039.00
Personnel Emoluments
4,162,470.00
Goods and Services
194,569.00
Capital
5,000,000.00
Goods and Services
5,000,000.00
519 - National Aids Council Secretariat
6,871,088.00
Operations
4,871,088.00
Personnel Emoluments
3,418,029.00
Goods and Services
1,453,059.00
Capital
2,000,000.00
Goods and Services
2,000,000.00
520 - Institute of Medical Research
14,150,814.00
Operations
10,150,814.00
Personnel Emoluments
9,357,404.00
Goods and Services
793,410.00
Capital
4,000,000.00
Goods and Services
4,000,000.00
521 - National Youth Commission
3,309,146.00
Operations
3,309,146.00
Personnel Emoluments
1,834,597.00
Goods and Services
1,474,549.00
522 - Constitutional and Law Reform Commission
5,609,903.00
Operations
3,109,903.00
Personnel Emoluments
2,624,903.00
Goods and Services
485,000.00
Capital
2,500,000.00
Goods and Services
2,500,000.00
523 - Papua New Guinea Accidents Investigation Commission
5,291,533.00
Operations
5,291,533.00
Personnel Emoluments
4,932,727.00
Goods and Services
358,806.00
524 - Independent Public Business Corporation
135,420,000.00
Capital
135,420,000.00
Goods and Services
135,420,000.00
525 - National Broadcasting Commission
21,013,638.00
Operations
21,013,638.00
Personnel Emoluments
17,687,889.00
Goods and Services
3,325,749.00
526 - National Maritime Safety Authority
7,289,076.00
Operations
1,289,076.00
Personnel Emoluments
1,148,576.00
Goods and Services
140,500.00
Capital
6,000,000.00
Goods and Services
6,000,000.00
530 - Investment Promotion Authority
1,881,027.00
Operations
1,881,027.00
Goods and Services
1,881,027.00
531 - Small Business Development Corporation
32,989,580.00
Operations
2,989,580.00
Personnel Emoluments
2,861,699.00
Goods and Services
127,881.00
Capital
30,000,000.00
Goods and Services
30,000,000.00
552 - National Institute of Standards and Industrial Technology
4,655,779.00
Operations
3,655,779.00
Personnel Emoluments
2,292,854.00
Goods and Services
1,362,925.00
Capital
1,000,000.00
Goods and Services
1,000,000.00
533 - Industrial Centres Development Corporation
33,394,251.00
Operations
2,394,251.00
Personnel Emoluments
2,362,856.00
Goods and Services
31,395.00
Capital
31,000,000.00
Goods and Services
31,000,000.00
535 - Mineral Resources Authority
11,000,000.00
Capital
11,000,000.00
Goods and Services
11,000,000.00
536 - Kokonas Indastry Kopration
15,856,891.00
Operations
5,856,891.00
Personnel Emoluments
4,136,850.00
Goods and Services
1,720,041.00
Capital
10,000,000.00
Goods and Services
10,000,000.00
537 - National Airports Corporation
115,870,000.00
Capital
115,870,000.00
Goods and Services
115,870,000.00
538 - Papua New Guinea Air Services Limited
10,000,000.00
Capital
10,000,000.00
Goods and Services
10,000,000.00
539 - National Museum and Art Gallery
5,123,018.00
Operations
5,123,018.00
Personnel Emoluments
4,127,549.00
Goods and Services
995,469.00
540 - Water PNG
15,000,000.00
Capital
15,000,000.00
Goods and Services
15,000,000.00
541 - National Housing Corporation
6,350,000.00
Operations
350,000.00
Goods and Services
350,000.00
Capital
6,000,000.00
Goods and Services
6,000,000.00
542 - National Cultural Commission
3,517,755.00
Operations
3,517,755.00
Personnel Emoluments
3,012,070.00
Goods and Services
505,685.00
543 - National Development Bank
130,000,000.00
Capital
130,000,000.00
Goods and Services
130,000,000.00
545 - Rural Airstrip Authority
9,055,846.00
Operations
3,055,846.00
Goods and Services
3,055,846.00
Capital
6,000,000.00
Goods and Services
6,000,000.00
546 - Papua New Guinea Power Limited
116,500,000.00
Capital
116,500,000.00
Goods and Services
116,500,000.00
547 - Telikom (PNG) Limited
5,000,000.00
Capital
5,000,000.00
Goods and Services
5,000,000.00
549 - Office of Coastal Fisheries Development Agency
2,203,857.00
Operations
2,203,857.00
Personnel Emoluments
2,057,134.00
Goods and Services
146,723.00
551 - National Fisheries Authority
36,890,000.00
Capital
36,890,000.00
Goods and Services
36,890,000.00
553 - Fresh Produce Development Company
25,263,947.00
Operations
4,813,947.00
Personnel Emoluments
3,665,998.00
Goods and Services
1,147,949.00
Capital
20,450,000.00
Goods and Services
20,450,000.00
554 - Papua New Guinea Coffee Industry Corporation
21,093,637.00
Operations
3,093,637.00
Personnel Emoluments
2,035,598.00
Goods and Services
1,058,039.00
Capital
18,000,000.00
Goods and Services
18,000,000.00
557 - Papua New Guinea National Forest Authority
34,677,247.00
Operations
28,797,247.00
Personnel Emoluments
22,609,201.00
Goods and Services
6,188,046.00
Capital
5,880,000.00
Goods and Services
5,880,000.00
558 - Tourism Promotion Authority
30,258,101.00
Operations
7,678,101.00
Personnel Emoluments
2,275,531.00
Goods and Services
5,402,570.00
Capital
22,580,000.00
Goods and Services
22,580,000.00
559 - Papua New Guinea Oil Palm Industry Corporation
15,000,000.00
Capital
15,000,000.00
Goods and Services
15,000,000.00
562 -National Agriculture Research Institute
12,546,427.00
Operations
8,546,427.00
Personnel Emoluments
7,784,139.00
Goods and Services
762,288.00
Capital
4,000,000.00
Goods and Services
4,000,000.00
563 - National Agriculture Quarantine and Inspection Authority
8,298,235.00
Operations
8,298,235.00
Personnel Emoluments
8,298,235.00
565 - Civil Aviation Safety Authority
10,714,652.00
Operations
10,714,652.00
Personnel Emoluments
10,212,828.00
Goods and Services
501,824.00
566 - Cocoa Boards
24,853,965.00
Operations
4,853,965.00
Personnel Emoluments
4,353,965.00
Goods and Services
500,000.00
Capital
20,000,000.00
Goods and Services
20,000,000.00
567 - National Road Authority
10,000,000.00
Capital
10,000,000.00
Goods and Services
10,000,000.00
569 - Independent Consumer and Competition Commission
8,228,321.00
Operations
8,228,321.00
Personnel Emoluments
6,329,153.00
Goods and Services
1,899,168.00
571 - Fly River Provincial Administration
141,799,781.00
Operations
96,899,781.00
Personnel Emoluments
58,720,021.00
Goods and Services
38,179,760.00
Capital
44,900,000.00
Goods and Services
44,900,000.00
572 - Gulf Provincial Administration
87,787,223.00
Operations
55,287,223.00
Personnel Emoluments
29,450,641.00
Goods and Services
25,836,582.00
Capital
32,500,000.00
Goods and Services
32,500,000.00
573 - Central Provincial Administration
151,034,936.00
Operations
98,494,936.00
Personnel Emoluments
69,896,976.00
Goods and Services
28,597,960.00
Capital
52,540,000.00
Goods and Services
52,540,000.00
574 - National Capital District Commission
53,354,000.00
Operations
3,324,000.00
Goods and Services
3,324,000.00
Capital
50,030,000.00
Goods and Services
50,030,000.00
575 - Milne Bay Provincial Administration
142,100,541.00
Operations
88,150,541.00
Personnel Emoluments
64,931,393.00
Goods and Services
23,219,148.00
Capital
53,950,000.00
Goods and Services
53,950,000.00
576 - Oro Provincial Administration
84,654,690.00
Operations
53,034,690.00
Personnel Emoluments
37,119,916.00
Goods and Services
15,914,774.00
Capital
31,620,000.00
Goods and Services
31,620,000.00
577 - Southern Highlands Provincial Administration
189,238,777.00
Operations
116,948,777.00
Personnel Emoluments
94,698,358.00
Goods and Services
22,250,419.00
Capital
72,290,000.00
Goods and Services
72,290,000.00
578 - Enga Provincial Administration
162,915,025.000
Operations
95,265,025.00
Personnel Emoluments
77,490,015.00
Goods and Services
17,775,010.00
Capital
67,650,000.00
Goods and Services
67,650,000.00
579 - Western Highlands Provincial Administration
156,806,209.00
Operations
103,246,209.00
Personnel Emoluments
91,945,307.00
Goods and Services
11,300,902.00
Capital
53,560,000.00
Goods and Services
53,560,000.00
580 - Simbu Provincial Administration
194,066,833.00
Operations
120,896,833.00
Personnel Emoluments
83,817,736.00
Goods and Services
37,079,097.00
Capital
73,170,000.00
Goods and Services
73,170,000.00
581 - Eastern Highlands Provincial Administration
228,294,750.00
Operations
135,654,750.00
Personnel Emoluments
92,644,834.00
Goods and Services
43,009,916.00
Capital
92,640,000.00
Goods and Services
92,640,000.00
582 - Morobe Provincial Administration
285,870,397.00
Operations
171,570,397.00
Personnel Emoluments
162,911,987.00
Goods and Services
8,658,410.00
Capital
114,300,000.00
Goods and Services
114,300,000.00
583 - Madang Provincial Administration
235,660,908.00
Operations
151,150,908.00
Personnel Emoluments
112,800,510.00
Goods and Services
38,350,398.00
Capital
84,510,000.00
Goods and Services
84,510,000.00
584 - East Sepik Provincial Administration
221,418,685.00
Operations
143,948,685.00
Personnel Emoluments
96,675,365.00
Goods and Services
47,273,320.00
Capital
77,470,000.00
Goods and Services
77,470,000.00
585 - Sandaun Provincial Administration
138,071,923.00
Operations
84,921,923.00
Personnel Emoluments
52,473,686.00
Goods and Services
32,448,237.00
Capital
53,150,000.00
Goods and Services
53,150,000.00
586 - Manus Provincial Administration
52,448,051.00
Operations
31,178,051.00
Personnel Emoluments
27,670,563.00
Goods and Services
3,507,488.00
Capital
21,270,000.00
Goods and Services
21,270,000.00
587 - New Ireland Provincial Administration
87,065,483.00
Operations
51,185,483.00
Personnel Emoluments
49,833,157.00
Goods and Services
1,352,326.00
Capital
35,880,000.00
Goods and Services
35,880,000.00
588 - East New Britain Provincial Administration
183,169,286.00
Operations
111,309,286.00
Personnel Emoluments
93,01l,261.00
Goods and Services
18,298,025.00
Capital
71,860,000.00
Goods and Services
71,860,000.00
589 - West New Britain Provincial Administration
112,263,617.00
Operations
81,153,617.00
Personnel Emoluments
66,389,246.00
Goods and Services
14,764,371.00
Capital
31,110,000.00
Goods and Services
31,110,000.00
590 - Autonomous Bougainville Administration
222,378,629.00
Operations
117,458,629.00
Personnel Emoluments
95,690,967.00
Goods and Services
21,767,662.00
Capital
104,920,000.00
Goods and Services
104,920,000.00
591 - Hcla Provincial Administration
147,104,144.00
Operations
59,574,144.00
Personnel Emoluments
39,216,180.00
Goods and Services
20,357,964.00
Capital
87,530,000.00
Goods and Services
87,530,000.00
592 - Jiwaka Provincial Administration
132,600,975.00
Operations
85,760,975.00
Personnel Emoluments
54,743,424.00
Goods and Services
31,017,551.00
Capital
46,840,000.00
Goods and Services
46,840,000.00
607 – East Sepik Provincial Health Authority
12,161,500.00
Operations
12,161,500.00
Personnel Emoluments
800,000.00
Goods and Services
11,361,500.00
608 - Madang Provincial Health Authority
10,493,800.00
Operations
10,493,800.00
Personnel Emoluments
750,000.00
Goods and Services
9,743,800.00
609 - Alotau Provincial Health Authority
1,000,000.00
Operations
1,000,000.00
Personnel Emoluments
750,000.00
Goods and Services
250,000.00
619 - Oro Provincial Health Authority
5,591,000.00
Operations
5,591,000.00
Personnel Emoluments
750,000.00
Goods and Services
4,841,000.00
Grand Total
24,198,929,647.00

I hereby certify that the above is a fair print of the Appropriation (General Public Services Expenditure 2018 Budget) Act 2017 which has been made by the National Parliament.

Acting Clerk of the National Parliament
27 MARCH 2018

I hereby certify that the Appropriation (General Public Services Expenditure 2018 Budget) Act 2017 was made by the National Parliament on 5 December 2017.

Speaker of the National Parliament.
27 MAR 2018


PacLII: Copyright Policy | Disclaimers | Privacy Policy | Feedback
URL: http://www.paclii.org/pg/legis/num_act/apse2018ba2017563